5. Intangible assets and goodwill

5.1. Intangible assets other than goodwill

The breakdown and movements in other intangible assets during 2023 and 2022 are as follows: 

Thousands of euros
Customer portfolio Software Industrial property Implem Advances Amortisation and depreciation Total
entation
Opening balance as at 1 January 2022  621  48,753  23,156  2,455  111  -57,917  17,179
Exchange gains (losses)  0  823  420  0  5  -1,217  31
Additions  0  4,739  0  0  506  -4,782  463
Disposals  0  -53  0  0  0  53  0
Transfers  0  216  0  0  -240  0  -24
Closing balance as at 31 December 2022  621  54,478  23,576  2,455  382  -63,863  17,649
Exchange gains (losses)  0  -155  -519  0  0  508  -166
Additions  0  3,179  0  1,013  48  -4,792  -552
Disposals  0  -537  0  0  0  537  0
Transfers  0  59  0  0  -33  0  26
Closing balance as at 31 December 2023  621  57,024  23,057  3,468  397  -67,610  16,957

The balances of this heading at 31 December 2023 and 2022 are the following: 

Thousands of euros
31.12.2023 31.12.2022
Cost Amortisation and depreciation Total Cost Amortisation and depreciation Total
Customer portfolio  621  -621  0  621  -621  0
Software  57,024  -45,036  11,988  54,478  -41,893  12,585
Industrial property  23,057  -19,636  3,421  23,576  -19,459  4,117
Implementation  3,468  -2,317  1,151  2,455  -1,890  565
Advances  397  0  397  382  0  382
TOTAL  84,567  -67,610  16,957  81,512  -63,863  17,649

Details of the cost of fully amortised intangible assets in use at 31 December 2023 and 2022 are as follows:

Thousands of euros
 2023  2022
Software  37,197  32,317
Industrial property  13,427  14,116
Fully depreciated assets  50,624  46,433


5.2. Goodwill

The changes during 2023 and 2022 are detailed below:

Thousand euros
Opening balance as at 1 January 2022  2,959
Exchange gains (losses)  278
Closing balance as at 31 December 2022  3,237
Exchange gains (losses)  368
Closing balance as at 31 December 2023  3,605

These amounts correspond to the Supralon Group CGU (2,717 thousand euros) in the "Rest of Europe and Asia" geographical region, and to the CGU transfer of ingredients (888 thousand euros) in the North America geographical region.

Impairment test

Below, we provide details of the calculation used in the impairment test for the different goodwill recognised at 31 December 2023.

(a) CGU Supralon Group

Goodwill for the sum of 2,717 thousand euros, recognised on the Group’s consolidated balance sheet corresponds to the Supralon Group, whose CGU corresponds to the legal company or subgroup, dedicated to the production and distribution of casings for the meat industry.

5-year projections were done, in which Management established forecasted business figures broken down by CGU managers (by year, country, customer, average product sales prices) based on historic data (internal/external sources), market, competition scenarios, information on new products and those in development, and actions to be implemented aimed at geographical expansion, and available macroeconomic forecasts.

As a result of this analysis, the Directors consider that at 31 December 2023, there were no indications that any impairment losses should be recorded.

(b) Transfer of ingredients

Goodwill recognised in the Group's consolidated balance sheet at 31 December 2023 amounted to 888 thousand euros.

The transfer of ingredients CGU is a pioneer in the industry, having developed innovative products with value-added technology, such as casings capable of transferring ingredients: spices, flavours, aromas and colours to cold meats and other meat products in natura. The products thus obtained significantly facilitate certain production processes of our customers and improve consumer experience.

The assumptions include an increasing volume of sales during the first year’s activity. 5-year projections were done, in which Management established forecasted business figures broken down by CGU managers (by year, country, customer, average product sales prices) based on historic data (internal/external sources), market, competition scenarios, information on new products and those in development, and actions to be implemented aimed at geographical expansion, and available macroeconomic forecasts.

As a result of this analysis, the Directors consider that at 31 December 2023, there were no indications that any impairment losses should be recorded.


Uso de cookies

Utilizamos cookies propias y de terceros para analizar nuestros servicios y mostrarle publicidad relacionada con sus preferencias. Pulsando “Configurar” puede seleccionar las cookies que se instalarán en su dispositivo. Pulsando “Aceptar” consiente su instalación y el uso de todas las cookies que utilizamos. Puede obtener más información aquí.

ACEPTAR COOKIES Configuración de cookies